Variance Analysis
Analyze budget vs actual variances with AI-powered insights
Type🤖 Agent
ModelClaude Opus 4.6
Inputs:
Outputs:
Can you analyze budget vs actual variances for 2025 and provide insights on the key drivers?
📎budget.csv145 KB
📎ledger.csv248 KB
💭Thinking...
I'll compare your budget and actual results across all major P&L categories.
Let me calculate dollar and percentage variances, identify material differences, and provide insights on the key drivers.
I've completed the variance analysis for 2025:
Key Findings:
• Revenue: $12.5M actual vs $12.0M budget (+4.2% favorable)
• Operating Expenses: $9.8M actual vs $9.2M budget (+6.5% unfavorable)
• Net Income: $2.7M actual vs $2.8M budget (-3.6% unfavorable)
Major Drivers:
• Product revenue outperformed by $600K due to strong Q4 sales
• R&D expenses over budget by $420K from accelerated hiring
• Sales & Marketing over by $180K from additional campaigns
The analysis includes monthly trends, variance decomposition, and category-level drill-downs.
📗variance_analysis_2025.xlsx